Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 92.13M | $ 71.52M | $ 62.45M | $ 61.29M | $ 43.31M |
Gross Profit | $ 59.38M | $ 42.90M | $ 38.97M | $ 35.64M | $ 24.11M |
Operating Income | $ -13.71M | $ -26.40M | $ -12.29M | $ 482.23K | $ -1.89M |
EBITDA | $ -8.90M | $ -21.31M | $ -9.42M | $ 2.33M | $ -59.43K |
Net Income | $ -20.11M | $ -17.57M | $ -10.59M | $ 273.93K | $ -2.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.38M | $ 13.85M | $ 74.14M | $ 84.68M | $ 10.52M |
Total Assets | $ 171.17M | $ 183.37M | $ 134.65M | $ 140.99M | $ 60.33M |
Total Debt | $ 2.38M | $ 36.82M | $ 234.43K | $ 327.71K | $ 448.75K |
Net Debt | $ -11.00M | $ 22.97M | $ -17.97M | $ -84.35M | $ -10.07M |
Total Liabilities | $ 54.17M | $ 56.82M | $ 8.54M | $ 9.61M | $ 10.35M |
Stockholders' Equity | $ 117.00M | $ 126.55M | $ 126.11M | $ 131.38M | $ 49.97M |
Cash Flow | |||||
Free Cash Flow | $ 4.78M | $ -8.11M | $ 10.41M | $ 240.04K | $ -6.44M |
Operating Cash Flow | $ 4.89M | $ -7.24M | $ 10.65M | $ 726.04K | $ -6.31M |
Investing Cash Flow | $ -450.00K | $ -25.34M | $ -58.18M | $ -486.00K | $ -124.72K |
Financing Cash Flow | $ -4.91M | $ 28.22M | $ -18.95M | $ 73.92M | $ -1.90M |