Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.00B | $ 1.06B | $ 640.70M | $ 530.40M | $ 335.10M |
Gross Profit | $ 1.00B | $ 1.06B | $ 640.70M | $ 530.40M | $ 335.10M |
Operating Income | $ 591.40M | $ -198.77M | $ 17.76M | $ 62.80M | $ -58.10M |
EBITDA | $ 0.00 | $ -198.77M | $ 0.00 | $ 89.90M | $ -37.87M |
Net Income | $ -78.68M | $ -179.95M | $ -77.80M | $ 47.41M | $ -45.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 59.97M | $ 91.19M | $ 98.82M | $ 131.00M | $ 136.20M |
Total Assets | $ 3.23B | $ 3.41B | $ 3.61B | $ 2.95B | $ 2.01B |
Total Debt | $ 18.20M | $ 2.94B | $ 2.97B | $ 2.21B | $ 1.46B |
Net Debt | $ -41.77M | $ 2.85B | $ 2.87B | $ 2.08B | $ 1.33B |
Total Liabilities | $ 2.87B | $ 3.01B | $ 3.07B | $ 2.34B | $ 1.54B |
Stockholders' Equity | $ 353.81M | $ 404.40M | $ 547.60M | $ 603.80M | $ 466.30M |
Cash Flow | |||||
Free Cash Flow | $ 374.33M | $ 361.50M | $ 199.00M | $ 136.90M | $ 126.30M |
Operating Cash Flow | $ 393.52M | $ 392.76M | $ 247.90M | $ 163.40M | $ 152.90M |
Investing Cash Flow | $ -193.69M | $ -286.18M | $ -1.17B | $ -884.80M | $ 16.40M |
Financing Cash Flow | $ -191.22M | $ -104.39M | $ 934.50M | $ 745.70M | $ -136.80M |