Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 60.91M | $ 59.47M | $ 55.72M | $ 53.68M | $ 48.50M |
Gross Profit | $ 60.91M | $ 59.47M | $ 51.99M | $ 50.05M | $ 45.13M |
Operating Income | $ 16.81M | $ 14.93M | $ 11.76M | $ 9.74M | $ 5.91M |
EBITDA | $ 0.00 | $ 0.00 | $ 730.00K | $ 358.00K | $ 219.00K |
Net Income | $ 9.51M | $ 7.73M | $ 9.11M | $ 8.44M | $ 5.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 140.04M | $ 78.76M | $ 244.77M | $ 411.55M | $ 306.84M |
Total Assets | $ 1.45B | $ 1.45B | $ 1.36B | $ 1.34B | $ 1.23B |
Total Debt | $ 69.80M | $ 99.12M | $ 75.64M | $ 29.41M | $ 1.35M |
Net Debt | $ -70.25M | $ 20.85M | $ 56.39M | $ -147.82M | $ -119.08M |
Total Liabilities | $ 1.34B | $ 1.34B | $ 1.26B | $ 29.41M | $ 1.35M |
Stockholders' Equity | $ 113.97M | $ 106.78M | $ 98.73M | $ 120.82M | $ 117.14M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 9.94M | $ 16.21M | $ 21.66M | $ -9.56M |
Operating Cash Flow | $ 0.00 | $ 11.00M | $ 17.57M | $ 23.18M | $ -8.63M |
Investing Cash Flow | $ 0.00 | $ -32.55M | $ -213.44M | $ -60.73M | $ -122.24M |
Financing Cash Flow | $ 0.00 | $ 81.06M | $ 27.20M | $ 105.04M | $ 161.45M |