Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.42M | $ 2.61M | $ 4.31M | $ 4.21M | $ 3.50M |
Gross Profit | $ -90.69K | $ -816.70K | $ 1.46M | $ 365.95K | $ 1.87M |
Operating Income | $ -15.69M | $ -34.57M | $ -23.10M | $ -21.49M | $ -10.97M |
EBITDA | $ -29.51M | $ -32.38M | $ -20.39M | $ -19.16M | $ -10.05M |
Net Income | $ -32.67M | $ -36.74M | $ -34.81M | $ -26.21M | $ -11.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.15M | $ 7.44M | $ 36.08M | $ 13.36M | $ 2.71M |
Total Assets | $ 1.88M | $ 25.83M | $ 71.67M | $ 49.75M | $ 10.42M |
Total Debt | $ 13.04M | $ 14.84M | $ 25.18M | $ 22.85M | $ 3.16M |
Net Debt | $ 11.89M | $ 7.40M | $ -10.90M | $ 9.49M | $ 451.76K |
Total Liabilities | $ 13.44M | $ 18.25M | $ 30.45M | $ 28.56M | $ 6.13M |
Stockholders' Equity | $ -11.56M | $ 7.58M | $ 41.22M | $ 21.19M | $ 4.29M |
Cash Flow | |||||
Free Cash Flow | $ -15.12M | $ -21.04M | $ -23.46M | $ -23.53M | $ -11.54M |
Operating Cash Flow | $ -14.32M | $ -20.45M | $ -21.48M | $ -23.40M | $ -11.51M |
Investing Cash Flow | $ -800.41K | $ -590.77K | $ -1.98M | $ -1.06M | $ -2.50M |
Financing Cash Flow | $ 8.37M | $ -6.74M | $ 47.45M | $ 34.09M | $ 12.17M |