Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 163.71M | $ 190.87M | $ 203.61M | $ 156.94M | $ 89.13M |
Gross Profit | $ 119.48M | $ 138.09M | $ 156.25M | $ 123.61M | $ 61.99M |
Operating Income | $ -54.14M | $ -59.58M | $ -23.59M | $ 21.84M | $ -16.10M |
EBITDA | $ -45.34M | $ -49.69M | $ -19.48M | $ 24.89M | $ -6.80M |
Net Income | $ -51.79M | $ -58.21M | $ -24.26M | $ 20.75M | $ -17.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 198.71M | $ 328.12M | $ 382.56M | $ 61.24M | $ 23.84M |
Total Assets | $ 280.30M | $ 425.47M | $ 480.49M | $ 156.72M | $ 68.54M |
Total Debt | $ 5.39M | $ 9.33M | $ 3.99M | $ 28.09M | $ 24.07M |
Net Debt | $ -47.82M | $ -17.66M | $ -160.95M | $ -30.16M | $ 5.22M |
Total Liabilities | $ 100.08M | $ 117.51M | $ 125.40M | $ 146.52M | $ 85.89M |
Stockholders' Equity | $ 180.22M | $ 307.96M | $ 355.09M | $ 10.20M | $ -17.35M |
Cash Flow | |||||
Free Cash Flow | $ -14.38M | $ -24.16M | $ 1.63M | $ 36.51M | $ -12.51M |
Operating Cash Flow | $ -12.20M | $ -20.46M | $ 5.19M | $ 37.54M | $ -11.35M |
Investing Cash Flow | $ 162.31M | $ -88.98M | $ -219.19M | $ 970.00K | $ -4.16M |
Financing Cash Flow | $ -124.18M | $ -28.62M | $ 320.51M | $ 804.00K | $ 27.58M |