Dec 11 | Sep 11 | Jun 11 | Dec 10 | Sep 10 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ -791.40K | $ 362.99K | $ 0.00 | $ -498.64K |
Gross Profit | $ 0.00 | $ 434.01K | $ -164.12K | $ 0.00 | $ 350.47K |
EBIT | $ -140.79K | $ 562.66K | $ -373.49K | $ 0.00 | $ 488.34K |
EBITDA | $ -106.85K | $ 690.10K | $ -373.49K | $ 16.06K | $ 504.38K |
Net Income Common Stockholders | $ -328.61K | $ -1.01M | $ -415.11K | $ -283.57K | $ -252.16K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 10.62K | $ 17.71K | $ 22.11K | $ 77.33K | - |
Total Assets | $ 820.89K | $ 966.83K | $ 1.27M | - | $ 707.92K |
Total Debt | $ 416.79K | $ 1.17M | $ 919.41K | $ 929.27K | $ 0.00 |
Net Debt | $ 406.17K | $ 1.15M | $ 897.31K | $ 851.94K | $ 0.00 |
Total Liabilities | $ 2.27M | $ 2.09M | $ 2.46M | - | $ 1.39M |
Stockholders Equity | $ -1.45M | $ -1.12M | $ -1.19M | - | $ -678.03K |
Cash Flow | - | ||||
Free Cash Flow | $ -1.70K | $ -160.87K | - | $ -144.06K | $ -77.03K |
Operating Cash Flow | $ -1.70K | $ -157.76K | - | $ -144.06K | $ -76.21K |
Investing Cash Flow | $ 0.00 | $ -3.11K | - | $ 0.00 | $ -815.00 |
Financing Cash Flow | $ -5.39K | $ 101.25K | - | $ 564.26K | $ 0.00 |