Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 195.04M | $ 208.12M | $ 79.73M | $ 53.47M | $ 53.47M |
Gross Profit | $ 133.75M | $ 146.60M | $ 66.32M | $ 47.70M | $ 47.57M |
Operating Income | $ 6.43M | $ -977.00K | $ 18.51M | $ 19.70M | $ 18.60M |
EBITDA | $ 115.54M | $ 130.69M | $ 62.49M | $ 44.85M | $ 44.62M |
Net Income | $ -57.30M | $ -97.47M | $ -44.67M | $ -4.83M | $ 11.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.47M | $ 20.64M | $ 29.32M | $ 0.00 | $ 0.00 |
Total Assets | $ 1.42B | $ 1.57B | $ 1.76B | $ 546.43M | $ 592.20M |
Total Debt | $ 476.93M | $ 540.05M | $ 637.46M | $ 37.05M | $ 70.14M |
Net Debt | $ 454.46M | $ 519.41M | $ 608.14M | $ 37.05M | $ 70.14M |
Total Liabilities | $ 536.93M | $ 595.22M | $ 671.19M | $ 49.31M | $ 84.20M |
Stockholders' Equity | $ 885.62M | $ 974.47M | $ 1.09B | $ 497.12M | $ 508.01M |
Cash Flow | |||||
Free Cash Flow | $ 70.65M | $ 102.61M | $ 46.19M | $ 41.86M | $ 39.46M |
Operating Cash Flow | $ 89.09M | $ 114.23M | $ 56.11M | $ 42.33M | $ 39.99M |
Investing Cash Flow | $ 5.29M | $ 22.48M | $ -12.26M | $ -464.00K | $ -536.00K |
Financing Cash Flow | $ -92.49M | $ -110.72M | $ -18.44M | $ -41.67M | $ -38.59M |