Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 406.86K | $ 704.85K | $ 700.43K | $ -22.44M | - |
Gross Profit | $ 105.41K | $ 100.72K | $ 189.00K | $ -23.63M | - |
EBIT | $ -3.73M | $ -14.10M | $ -11.24M | $ -22.04M | $ -5.08M |
EBITDA | $ -3.34M | $ -13.67M | $ -10.68M | $ -21.81M | $ -5.08M |
Net Income Common Stockholders | $ -3.83M | $ -14.31M | $ -11.12M | $ -22.35M | $ -5.35M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 4.46M | $ 4.55M | $ 7.65M |
Total Assets | $ 61.92M | $ 59.46M | $ 75.03M | $ 87.52M | $ 27.88M |
Total Debt | $ 10.12M | $ 10.38M | $ 10.63M | $ 9.89M | $ 12.92M |
Net Debt | $ 10.12M | $ 10.38M | $ 6.16M | $ 5.33M | $ 5.27M |
Total Liabilities | $ 20.90M | $ 23.96M | $ 25.29M | $ 21.88M | $ 17.65M |
Stockholders Equity | $ 33.91M | $ -35.81M | $ -21.53M | $ -5.60M | $ 10.24M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.20M | $ -3.22M | $ -5.20M | $ -4.31M | $ -3.09M |
Operating Cash Flow | $ -1.20M | $ -3.20M | $ -5.20M | $ -4.31M | $ -3.04M |
Investing Cash Flow | $ -2.31K | $ -17.71K | $ -4.58K | $ 1.22M | $ 173.01K |
Financing Cash Flow | $ 578.64K | $ -343.43K | $ 5.21M | - | $ 1.30M |