Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 66.55K | $ 513.70K | $ 413.50K | $ 2.53M | $ 5.53M |
Gross Profit | $ -348.77K | $ -171.30K | $ -407.99K | $ 85.06K | $ 3.58M |
Operating Income | $ -602.97K | $ -552.22K | $ -1.09M | $ -7.04M | $ 1.69M |
EBITDA | $ -2.78M | $ -552.22K | $ -1.09M | $ -7.04M | $ 1.69M |
Net Income | $ -2.85M | $ -637.51K | $ -1.20M | $ -7.12M | $ 1.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.50K | $ 42.33K | $ 83.00K | $ 93.79K | $ 38.41K |
Total Assets | $ 2.00M | $ 4.39M | $ 4.37M | $ 4.51M | $ 11.39M |
Total Debt | $ 1.28M | $ 1.34M | $ 1.32M | $ 1.41M | $ 1.27M |
Net Debt | $ 1.28M | $ 1.30M | $ 1.24M | $ 1.32M | $ 1.23M |
Total Liabilities | $ 7.33M | $ 6.95M | $ 6.27M | $ 6.11M | $ 5.90M |
Stockholders' Equity | $ -5.33M | $ -2.56M | $ -1.90M | $ -1.59M | $ 5.49M |
Cash Flow | |||||
Free Cash Flow | $ -38.83K | $ -35.67K | $ -243.94K | $ 240.37K | $ 261.13K |
Operating Cash Flow | $ -38.83K | $ -35.67K | $ -243.94K | $ 240.37K | $ 261.13K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -150.00K | $ -425.00K | $ -455.00K |
Financing Cash Flow | $ 0.00 | $ -5.00K | $ 383.15K | $ 240.00K | $ 115.00K |