Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 18.32M | $ 17.48M | $ 20.45M | $ 27.82M | $ 25.01M |
Gross Profit | $ 5.06M | $ 4.01M | $ 3.89M | $ 5.72M | $ 4.01M |
EBIT | $ -1.23M | $ -3.62M | $ -3.23M | $ -2.76M | $ -3.20M |
EBITDA | $ -582.00K | $ -2.66M | - | $ -3.31M | $ -2.64M |
Net Income Common Stockholders | $ -2.10M | $ -4.31M | $ -3.87M | $ 56.15M | $ -3.85M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 881.00K | $ 408.00K | $ 2.00M | $ 3.23M | $ 1.31M |
Total Assets | $ 38.86M | $ 53.05M | $ 55.77M | $ 68.47M | $ 64.81M |
Total Debt | $ 12.81M | $ 6.61M | $ 6.40M | $ 18.14M | $ 16.24M |
Net Debt | $ 11.93M | $ 6.21M | $ 4.40M | $ 14.91M | $ 14.93M |
Total Liabilities | $ 75.39M | $ 72.25M | $ 71.68M | $ 81.31M | $ 75.34M |
Stockholders Equity | $ -36.53M | $ -19.19M | $ -15.91M | $ -12.84M | $ -10.53M |
Cash Flow | - | ||||
Free Cash Flow | $ -671.00K | $ -1.84M | - | $ -1.63M | $ 2.98M |
Operating Cash Flow | $ -623.00K | $ -1.88M | $ 522.00K | $ -1.29M | $ 3.20M |
Investing Cash Flow | $ -48.00K | $ 26.00K | $ 913.00K | $ -341.00K | $ -231.00K |
Financing Cash Flow | $ -971.00K | $ -360.00K | $ -2.32M | $ 3.00M | $ -5.39M |