Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.33B | $ 9.96B | $ 9.79B | $ 8.48B | $ 9.21B |
Gross Profit | $ 2.13B | $ 1.83B | $ 1.51B | $ 1.28B | $ 1.13B |
Operating Income | $ 104.51M | $ 194.80M | $ 368.47M | $ 204.12M | $ 99.44M |
EBITDA | $ 400.29M | $ 367.80M | $ 415.46M | $ 277.41M | $ 163.72M |
Net Income | $ -41.30M | $ 22.39M | $ 221.59M | $ 88.07M | $ -22.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 243.04M | $ 69.47M | $ 55.71M | $ 83.06M | $ 67.03M |
Total Assets | $ 5.09B | $ 5.39B | $ 3.54B | $ 3.34B | $ 3.64B |
Total Debt | $ 2.32B | $ 2.70B | $ 1.11B | $ 1.11B | $ 1.63B |
Net Debt | $ 2.08B | $ 2.63B | $ 1.05B | $ 1.02B | $ 1.56B |
Total Liabilities | $ 4.17B | $ 4.44B | $ 2.60B | $ 2.62B | $ 3.18B |
Stockholders' Equity | $ 924.17M | $ 945.60M | $ 938.50M | $ 712.05M | $ 462.15M |
Cash Flow | |||||
Free Cash Flow | $ 532.82M | $ 158.42M | $ 74.49M | $ 280.03M | $ 113.86M |
Operating Cash Flow | $ 740.71M | $ 325.01M | $ 124.18M | $ 339.22M | $ 166.09M |
Investing Cash Flow | $ -137.25M | $ -1.80B | $ -53.63M | $ 80.07M | $ -51.90M |
Financing Cash Flow | $ -417.33M | $ 1.50B | $ -129.48M | $ -379.39M | $ -130.20M |