Sep 24 | Jun 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.61M | $ 2.13M | $ 989.00K | $ 831.00K | $ 759.00K |
Gross Profit | $ 2.61M | $ 2.13M | $ 1.17M | $ 1.44M | $ 759.00K |
EBIT | $ -16.46M | $ -16.60M | $ -20.70M | $ -22.90M | $ -30.64M |
EBITDA | $ -13.38M | $ -15.92M | $ -18.92M | $ -21.04M | $ -28.87M |
Net Income Common Stockholders | $ -16.44M | $ -16.30M | $ -20.21M | $ -22.25M | $ -29.69M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 30.40M | $ 45.90M | $ 73.43M | $ 89.30M | $ 112.98M |
Total Assets | $ 152.73M | $ 168.22M | $ 204.37M | $ 217.81M | $ 229.05M |
Total Debt | $ 128.10M | $ 126.90M | $ 128.40M | $ 131.20M | $ 118.63M |
Net Debt | $ 97.70M | $ 81.00M | $ 54.97M | $ 41.90M | $ 5.65M |
Total Liabilities | $ 141.18M | $ 141.91M | $ 146.35M | $ 141.76M | $ 133.11M |
Stockholders Equity | $ 11.54M | $ 26.26M | $ 58.02M | $ 76.04M | $ 95.92M |
Cash Flow | - | ||||
Free Cash Flow | $ -14.02M | $ -13.10M | - | $ -23.76M | $ -24.31M |
Operating Cash Flow | $ -14.00M | $ -12.70M | $ -17.11M | $ -23.04M | $ -23.27M |
Investing Cash Flow | $ -16.00K | $ -396.00K | $ 2.14M | $ -724.00K | $ 24.05M |
Financing Cash Flow | $ -1.44M | $ -1.11M | $ 1.63M | $ -8.00K | $ 219.00K |