Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.09M | $ 2.07M | $ 144.00K | $ 0.00 | $ 0.00 |
Gross Profit | $ -62.77M | $ -3.12M | $ -1.24M | $ -1.15M | $ -794.00K |
Operating Income | $ -100.26M | $ -102.77M | $ -66.03M | $ -28.64M | $ -17.34M |
EBITDA | $ -93.49M | $ -97.58M | $ -64.64M | $ -27.50M | $ -16.55M |
Net Income | $ -97.43M | $ -102.64M | $ -69.16M | $ -30.20M | $ -18.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 73.43M | $ 70.61M | $ 225.33M | $ 22.95M | $ 2.27M |
Total Assets | $ 204.37M | $ 146.00M | $ 233.33M | $ 28.08M | $ 6.12M |
Total Debt | $ 128.43M | $ 22.58M | $ 19.87M | $ 11.73M | $ 11.89M |
Net Debt | $ 59.98M | $ -48.03M | $ -166.61M | $ -11.22M | $ 9.62M |
Total Liabilities | $ 146.35M | $ 40.03M | $ 32.70M | $ 92.71M | $ 42.04M |
Stockholders' Equity | $ 58.02M | $ 105.97M | $ 200.63M | $ -64.63M | $ -35.92M |
Cash Flow | |||||
Free Cash Flow | $ -94.38M | $ -99.89M | $ -59.08M | $ -27.94M | $ -16.56M |
Operating Cash Flow | $ -91.51M | $ -98.52M | $ -57.61M | $ -26.13M | $ -15.68M |
Investing Cash Flow | $ 47.52M | $ -18.06M | $ -40.40M | $ -1.81M | $ -885.00K |
Financing Cash Flow | $ 41.82M | $ 708.00K | $ 261.54M | $ 48.62M | $ 11.98M |