Sep 24 | Jun 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.50M | $ 489.00K | $ 4.95M | $ 6.33M | $ 12.00K |
Gross Profit | - | - | - | $ 6.33M | - |
EBIT | - | - | $ -11.73M | $ -10.64M | - |
EBITDA | - | - | $ -11.73M | $ -10.54M | - |
Net Income Common Stockholders | $ -451.00K | $ -3.28M | $ -11.66M | $ -10.48M | $ 1.56M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 7.82M | $ 651.00K | $ 678.00K |
Total Assets | $ 80.28M | $ 88.68M | $ 59.99M | $ 75.85M | $ 98.11M |
Total Debt | $ 419.00K | $ 436.00K | $ 0.00 | $ 3.73M | $ 15.11M |
Net Debt | $ 419.00K | $ 436.00K | $ -7.82M | $ 3.08M | $ 14.43M |
Total Liabilities | $ 8.33M | $ 16.55M | $ 938.00K | $ 5.14M | $ 16.92M |
Stockholders Equity | $ 52.67M | $ 53.12M | $ 59.05M | $ 70.71M | $ 81.18M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.66M | $ -801.00K | $ -418.00K | $ 284.00K | $ 1.16M |
Operating Cash Flow | $ -116.00K | $ -437.00K | $ -418.00K | $ 284.00K | $ 1.17M |
Investing Cash Flow | $ -5.44M | $ 22.11M | $ 11.43M | $ 11.09M | $ 12.90M |
Financing Cash Flow | $ -5.63M | - | $ -3.85M | $ -11.40M | $ -13.85M |