Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.69B | $ 14.69B | $ 14.29B | $ 14.29B | $ 13.17B |
Gross Profit | $ 2.92B | $ 2.71B | $ 2.68B | $ 2.79B | $ 2.18B |
Operating Income | $ 2.27B | $ 2.10B | $ 2.08B | $ 2.20B | $ 1.60B |
EBITDA | $ 2.61B | $ 2.42B | $ 2.38B | $ 2.32B | $ 1.95B |
Net Income | $ 1.48B | $ 1.39B | $ 1.30B | $ 1.40B | $ 951.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.34B | $ 4.43B | $ 4.34B | $ 5.32B | $ 5.60B |
Total Assets | $ 29.62B | $ 28.04B | $ 27.00B | $ 28.42B | $ 27.65B |
Total Debt | $ 6.87B | $ 6.50B | $ 6.49B | $ 6.65B | $ 6.93B |
Net Debt | $ 2.53B | $ 2.07B | $ 2.21B | $ 1.33B | $ 1.32B |
Total Liabilities | $ 24.45B | $ 23.40B | $ 22.84B | $ 24.65B | $ 24.07B |
Stockholders' Equity | $ 4.19B | $ 3.62B | $ 3.25B | $ 3.27B | $ 3.08B |
Cash Flow | |||||
Free Cash Flow | $ 1.59B | $ 1.34B | $ 848.30M | $ 1.28B | $ 1.65B |
Operating Cash Flow | $ 1.73B | $ 1.42B | $ 926.50M | $ 1.95B | $ 1.72B |
Investing Cash Flow | $ -1.06B | $ 79.10M | $ -380.90M | $ -709.20M | $ -136.10M |
Financing Cash Flow | $ -582.00M | $ -1.39B | $ -1.36B | $ -1.39B | $ -408.40M |