Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.54B | $ 6.83B | $ 9.38B | $ 8.91B | $ 5.76B |
Gross Profit | $ 737.50M | $ 1.16B | $ 2.18B | $ 2.29B | $ 383.40M |
Operating Income | $ 296.50M | $ 712.10M | $ 1.78B | $ 1.85B | $ -18.50M |
EBITDA | $ 844.30M | $ 1.30B | $ 2.44B | $ 2.32B | $ -142.50M |
Net Income | $ 108.60M | $ 460.20M | $ 1.33B | $ 1.30B | $ -969.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 175.60M | $ 170.30M | $ 194.00M | $ 180.50M | $ 189.70M |
Total Assets | $ 7.58B | $ 7.71B | $ 8.04B | $ 8.52B | $ 8.27B |
Total Debt | $ 3.15B | $ 3.02B | $ 2.94B | $ 3.16B | $ 4.23B |
Net Debt | $ 2.97B | $ 2.85B | $ 2.75B | $ 2.98B | $ 4.04B |
Total Liabilities | $ 5.52B | $ 5.44B | $ 5.50B | $ 5.87B | $ 6.82B |
Stockholders' Equity | $ 2.06B | $ 2.23B | $ 2.54B | $ 2.65B | $ 1.45B |
Cash Flow | |||||
Free Cash Flow | $ 308.10M | $ 738.30M | $ 1.69B | $ 1.54B | $ 119.50M |
Operating Cash Flow | $ 503.20M | $ 974.30M | $ 1.92B | $ 1.74B | $ 418.40M |
Investing Cash Flow | $ -283.70M | $ -340.80M | $ -259.70M | $ -197.40M | $ -835.70M |
Financing Cash Flow | $ -212.60M | $ -656.90M | $ -1.65B | $ -1.55B | $ 385.60M |