Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 12.48M | C$ 8.18M | C$ 4.41M | C$ 3.38M | C$ 690.68K |
Gross Profit | C$ 3.74M | C$ 2.31M | C$ 661.24K | C$ -855.03K | C$ -46.17K |
Operating Income | C$ 0.00 | C$ 542.27K | C$ -3.01M | C$ -5.01M | C$ -5.87M |
EBITDA | C$ -749.47K | C$ 1.14M | C$ -1.94M | C$ -3.79M | C$ -5.04M |
Net Income | C$ -1.44M | C$ 223.33K | C$ -3.96M | C$ -5.75M | C$ -5.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 438.54K | C$ 898.90K | C$ 377.72K | C$ 915.38K | C$ 988.67K |
Total Assets | C$ 8.57M | C$ 8.54M | C$ 7.15M | C$ 9.19M | C$ 9.78M |
Total Debt | C$ 384.69K | C$ 489.75K | C$ 1.36M | C$ 3.25M | C$ 422.93K |
Net Debt | C$ -53.84K | C$ -409.15K | C$ 984.83K | C$ 2.33M | C$ -565.75K |
Total Liabilities | C$ 4.06M | C$ 4.40M | C$ 4.14M | C$ 5.77M | C$ 2.52M |
Stockholders' Equity | C$ 4.50M | C$ 4.13M | C$ 3.02M | C$ 3.43M | C$ 7.26M |
Cash Flow | |||||
Free Cash Flow | C$ -682.48K | C$ 851.89K | C$ -911.02K | C$ -2.94M | C$ -6.07M |
Operating Cash Flow | C$ -614.09K | C$ 875.46K | C$ -802.19K | C$ -2.87M | C$ -3.36M |
Investing Cash Flow | C$ -68.39K | C$ -23.56K | C$ -108.83K | C$ -21.48K | C$ -2.90M |
Financing Cash Flow | C$ 222.12K | C$ -330.71K | C$ 373.35K | C$ 2.82M | C$ 2.96M |