Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -120.00K | C$ -93.00K | C$ -389.00K | C$ -159.00K | C$ -53.00K |
Operating Income | C$ -7.51M | C$ 2.73M | C$ 6.63M | C$ -5.94M | C$ 4.06M |
EBITDA | C$ -7.39M | C$ -1.43M | C$ -7.22M | C$ -7.76M | C$ -3.72M |
Net Income | C$ -34.11M | C$ -7.01M | C$ 20.41M | C$ 3.21M | C$ -4.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 30.35M | C$ 26.54M | C$ 39.13M | C$ 53.30M | C$ 26.87M |
Total Assets | C$ 261.89M | C$ 269.54M | C$ 261.99M | C$ 211.05M | C$ 168.04M |
Total Debt | C$ 7.76M | C$ 1.84M | C$ 1.58M | C$ 1.07M | C$ 181.00K |
Net Debt | C$ -15.70M | C$ -16.87M | C$ -25.64M | C$ -33.20M | C$ -16.52M |
Total Liabilities | C$ 33.64M | C$ 28.21M | C$ 24.41M | C$ 16.32M | C$ 8.40M |
Stockholders' Equity | C$ 228.25M | C$ 241.32M | C$ 237.58M | C$ 194.74M | C$ 159.65M |
Cash Flow | |||||
Free Cash Flow | C$ -24.45M | C$ -35.56M | C$ -43.85M | C$ -21.32M | C$ -7.96M |
Operating Cash Flow | C$ -2.72M | C$ -7.30M | C$ -6.09M | C$ -3.97M | C$ -5.18M |
Investing Cash Flow | C$ -20.11M | C$ -17.04M | C$ -33.57M | C$ -16.23M | C$ -4.78M |
Financing Cash Flow | C$ 26.89M | C$ 15.83M | C$ 32.61M | C$ 37.77M | C$ 26.56M |