Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.37B | $ 2.58B | $ 1.81B | $ 1.53B | $ 1.65B |
Gross Profit | $ 729.08M | $ 646.65M | $ 583.91M | $ 561.71M | $ 535.63M |
Operating Income | $ 377.59M | $ 349.96M | $ 310.26M | $ 303.52M | $ 295.26M |
EBITDA | $ 666.90M | $ 574.25M | $ 514.28M | $ 493.33M | $ 472.68M |
Net Income | $ 231.23M | $ 221.74M | $ 206.43M | $ 196.41M | $ 186.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.84M | $ 9.68M | $ 8.85M | $ 7.99M | $ 17.85M |
Total Assets | $ 7.77B | $ 7.78B | $ 8.40B | $ 6.03B | $ 5.71B |
Total Debt | $ 3.07B | $ 2.93B | $ 4.18B | $ 2.00B | $ 1.80B |
Net Debt | $ 3.03B | $ 2.92B | $ 4.17B | $ 1.99B | $ 1.78B |
Total Liabilities | $ 5.01B | $ 5.19B | $ 6.05B | $ 3.80B | $ 3.58B |
Stockholders' Equity | $ 2.77B | $ 2.58B | $ 2.35B | $ 2.23B | $ 2.13B |
Cash Flow | |||||
Free Cash Flow | $ 272.90M | $ 961.36M | $ -2.03B | $ -106.84M | $ -106.98M |
Operating Cash Flow | $ 939.53M | $ 1.57B | $ -1.54B | $ 364.50M | $ 310.35M |
Investing Cash Flow | $ -669.64M | $ -614.11M | $ -501.08M | $ -470.37M | $ -422.93M |
Financing Cash Flow | $ -248.63M | $ -947.46M | $ 2.04B | $ 96.01M | $ 109.12M |