Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 746.64M | $ 460.71M | $ 464.48M | $ 406.56M | $ 459.95M |
Gross Profit | $ 486.27M | $ 337.17M | $ 349.56M | $ 304.67M | $ 359.35M |
Operating Income | $ -139.11M | $ -20.67M | $ -6.23M | $ 1.62M | $ 24.94M |
EBITDA | $ -79.45M | $ 12.60M | $ 17.94M | $ 32.66M | $ -2.23M |
Net Income | $ -151.40M | $ -19.75M | $ -38.38M | $ 2.52M | $ -28.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 33.11M | $ 50.70M | $ 87.85M | $ 96.29M | $ 69.72M |
Total Assets | $ 925.32M | $ 458.63M | $ 476.62M | $ 525.86M | $ 495.62M |
Total Debt | $ 134.20M | $ 19.89M | $ 22.48M | $ 24.94M | $ 20.97M |
Net Debt | $ 96.44M | $ -30.81M | $ -65.37M | $ -71.35M | $ -48.75M |
Total Liabilities | $ 326.58M | $ 121.77M | $ 139.69M | $ 169.00M | $ 167.99M |
Stockholders' Equity | $ 598.73M | $ 336.86M | $ 336.93M | $ 356.86M | $ 327.63M |
Cash Flow | |||||
Free Cash Flow | $ -107.80M | $ -34.70M | $ -1.12M | $ 57.18M | $ 11.51M |
Operating Cash Flow | $ -45.75M | $ -11.54M | $ 18.48M | $ 74.27M | $ 32.03M |
Investing Cash Flow | $ -33.13M | $ -24.53M | $ -23.01M | $ -52.33M | $ -22.92M |
Financing Cash Flow | $ 65.32M | $ -78.00K | $ -3.62M | $ 3.25M | $ -10.69M |