Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 628.61M | $ 613.77M | $ 540.58M | $ 476.29M | $ 393.47M |
Gross Profit | $ 628.61M | $ 613.77M | $ 540.58M | $ 476.29M | $ 393.47M |
Operating Income | $ 264.53M | $ 277.60M | $ 214.60M | $ 94.83M | $ 75.81M |
EBITDA | $ 291.82M | $ 268.53M | $ 242.96M | $ 116.39M | $ 0.00 |
Net Income | $ 181.87M | $ 166.24M | $ 146.15M | $ 74.33M | $ 54.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 748.17M | $ 1.96B | $ 2.53B | $ 2.60B | $ 1.93B |
Total Assets | $ 11.34B | $ 9.82B | $ 9.90B | $ 9.83B | $ 9.30B |
Total Debt | $ 224.80M | $ 54.40M | $ 95.07M | $ 134.92M | $ 155.13M |
Net Debt | $ -523.37M | $ -496.06M | $ -1.93B | $ -2.02B | $ -697.63M |
Total Liabilities | $ 10.15B | $ 8.78B | $ 95.07M | $ 134.92M | $ 155.13M |
Stockholders' Equity | $ 1.19B | $ 1.04B | $ 1.07B | $ 1.09B | $ 1.05B |
Cash Flow | |||||
Free Cash Flow | $ 277.80M | $ 133.46M | $ 76.99M | $ -103.88M | $ 96.65M |
Operating Cash Flow | $ 295.66M | $ 164.46M | $ 100.04M | $ -88.62M | $ 109.62M |
Investing Cash Flow | $ -1.40B | $ -1.51B | $ -182.93M | $ 881.08M | $ 842.17M |
Financing Cash Flow | $ 1.31B | $ -124.70M | $ -49.04M | $ 510.36M | $ -549.10M |