Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ 6.57K | $ 1.36M | $ 6.57K |
Gross Profit | $ -6.44K | $ -6.55K | $ 6.57K | $ 228.30K | $ 110.00 |
EBIT | $ -2.70M | $ 3.77M | $ -10.65M | $ -7.30M | $ -7.45M |
EBITDA | $ -2.63M | $ 3.87M | $ -10.64M | $ -7.29M | $ -7.44M |
Net Income Common Stockholders | $ -2.77M | $ 3.61M | $ -15.90M | $ -8.29M | $ -7.68M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 75.83K | $ 69.07K | $ 220.64K | $ 1.18M | $ 1.40M |
Total Assets | $ 3.35M | $ 2.63M | $ 2.45M | $ 4.27M | $ 4.69M |
Total Debt | $ 3.06M | $ 2.76M | $ 628.59K | $ 18.42M | $ 15.58M |
Net Debt | $ 2.99M | $ 2.69M | $ 407.95K | $ 17.24M | $ 14.18M |
Total Liabilities | $ 49.30M | $ 46.31M | $ 49.70M | $ 35.78M | $ 28.69M |
Stockholders Equity | $ -50.90M | $ -48.50M | $ -52.19M | $ -39.26M | $ -32.48M |
Cash Flow | - | ||||
Free Cash Flow | $ -982.10K | $ -1.38M | $ -697.26K | $ -1.10M | $ -1.15M |
Operating Cash Flow | $ -1.01M | $ -1.41M | $ -725.76K | $ -1.13M | $ -1.38M |
Investing Cash Flow | $ -424.01K | $ -509.50K | $ -561.50K | $ -577.73K | $ -767.14K |
Financing Cash Flow | $ 1.44M | $ 1.49M | $ 1.46M | $ 1.49M | $ 2.53M |