Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.05M | $ 6.04M | $ 2.49M | $ 0.00 | $ 42.62K |
Gross Profit | $ 4.05M | $ 5.33M | $ 1.42M | $ -589.00K | $ 36.27K |
Operating Income | $ -54.76M | $ -65.53M | $ -84.87M | $ -58.03M | $ -21.28M |
EBITDA | $ -54.76M | $ -64.83M | $ -88.59M | $ -58.03M | $ -21.00M |
Net Income | $ -54.05M | $ -63.08M | $ -77.83M | $ -58.37M | $ -22.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 58.51M | $ 39.46M | $ 90.93M | $ 94.96M | $ 24.04M |
Total Assets | $ 82.44M | $ 64.55M | $ 108.63M | $ 105.76M | $ 27.38M |
Total Debt | $ 5.16M | $ 6.94M | $ 6.37M | $ 3.31M | $ 2.49M |
Net Debt | $ -53.36M | $ -32.52M | $ -71.19M | $ -91.65M | $ -21.55M |
Total Liabilities | $ 52.81M | $ 23.98M | $ 24.58M | $ 9.94M | $ 5.83M |
Stockholders' Equity | $ 29.63M | $ 40.56M | $ 84.05M | $ 95.82M | $ 21.55M |
Cash Flow | |||||
Free Cash Flow | $ -45.53M | $ -72.53M | $ -64.54M | $ -48.88M | $ -15.02M |
Operating Cash Flow | $ -42.14M | $ -62.05M | $ -60.08M | $ -47.94M | $ -14.71M |
Investing Cash Flow | $ -3.38M | $ 3.08M | $ -16.97M | $ -1.82M | $ -306.82K |
Financing Cash Flow | $ 64.86M | $ 20.88M | $ 59.48M | $ 120.68M | $ 31.61M |