Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.04M | $ 2.49M | $ 0.00 | $ 42.62K | $ 0.00 |
Gross Profit | $ 5.33M | $ 1.42M | $ -589.00K | $ 36.27K | $ -60.61K |
Operating Income | $ -65.53M | $ -84.87M | $ -58.03M | $ -21.28M | $ -14.16M |
EBITDA | $ -64.83M | $ -88.59M | $ -58.03M | $ -21.00M | $ -18.41M |
Net Income | $ -63.08M | $ -77.83M | $ -58.37M | $ -22.62M | $ -21.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 39.46M | $ 90.93M | $ 94.96M | $ 24.04M | $ 7.44M |
Total Assets | $ 64.55M | $ 108.63M | $ 105.76M | $ 27.38M | $ 16.81M |
Total Debt | $ 6.94M | $ 6.37M | $ 3.31M | $ 2.49M | $ 1.41M |
Net Debt | $ -32.52M | $ -71.19M | $ -91.65M | $ -21.55M | $ -6.04M |
Total Liabilities | $ 23.98M | $ 24.58M | $ 9.94M | $ 5.83M | $ 5.79M |
Stockholders' Equity | $ 40.56M | $ 84.05M | $ 95.82M | $ 21.55M | $ 11.02M |
Cash Flow | |||||
Free Cash Flow | $ -72.53M | $ -64.54M | $ -48.88M | $ -15.02M | $ -16.92M |
Operating Cash Flow | $ -62.05M | $ -60.08M | $ -47.94M | $ -14.71M | $ -16.89M |
Investing Cash Flow | $ 3.08M | $ -16.97M | $ -1.82M | $ -306.82K | $ -2.36M |
Financing Cash Flow | $ 20.88M | $ 59.48M | $ 120.68M | $ 31.61M | $ 25.07M |