Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -2.48M | $ -62.34M | $ -1.65M | $ -232.00K |
EBITDA | $ -957.74K | $ -564.11K | $ -1.65M | $ -232.00K |
Net Income | $ 565.47K | $ -62.34M | $ -1.65M | $ -232.00K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 328.31K | $ 60.00K | $ 0.00 | $ 0.00 |
Total Assets | $ 110.91M | $ 79.00K | $ 386.00K | $ 0.00 |
Total Debt | $ 2.15M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 1.82M | $ -60.00K | $ 0.00 | $ 0.00 |
Total Liabilities | $ 6.61M | $ 6.74M | $ 2.27M | $ 232.00K |
Stockholders' Equity | $ 104.30M | $ -6.66M | $ -1.89M | $ -232.00K |
Cash Flow | ||||
Free Cash Flow | $ -747.30K | $ -1.05M | $ -64.00K | $ 0.00 |
Operating Cash Flow | $ -747.30K | $ -1.05M | $ -64.00K | $ 0.00 |
Investing Cash Flow | $ -2.10M | $ -107.10M | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 2.10M | $ 1.11M | $ 64.00K | $ 0.00 |