Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 93.94M | $ 89.87M | $ 72.03M | $ 59.71M | $ 52.89M |
Gross Profit | $ 93.94M | $ 89.87M | $ 72.03M | $ 59.71M | $ 52.89M |
Operating Income | $ 37.15M | $ 36.41M | $ 26.68M | $ 14.52M | $ 13.92M |
EBITDA | $ 39.12M | $ 31.97M | $ 28.34M | $ 15.80M | $ 15.21M |
Net Income | $ 29.48M | $ 24.36M | $ 21.29M | $ 11.68M | $ 11.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 147.38M | $ 619.54M | $ 770.98M | $ 451.34M | $ 280.03M |
Total Assets | $ 2.49B | $ 2.29B | $ 2.14B | $ 1.66B | $ 1.23B |
Total Debt | $ 254.02M | $ 282.45M | $ 22.38M | $ 22.32M | $ 8.00M |
Net Debt | $ 106.64M | $ 196.37M | $ -283.80M | $ -98.91M | $ -17.11M |
Total Liabilities | $ 2.32B | $ 2.15B | $ 22.38M | $ 22.32M | $ 8.00M |
Stockholders' Equity | $ 165.38M | $ 138.14M | $ 182.84M | $ 135.42M | $ 120.94M |
Cash Flow | |||||
Free Cash Flow | $ 40.96M | $ 28.94M | $ 18.36M | $ 10.65M | $ 11.88M |
Operating Cash Flow | $ 44.50M | $ 30.48M | $ 20.32M | $ 11.34M | $ 13.73M |
Investing Cash Flow | $ -144.92M | $ -434.11M | $ -291.31M | $ -330.96M | $ -150.51M |
Financing Cash Flow | $ 161.72M | $ 183.53M | $ 455.93M | $ 415.74M | $ 143.51M |