Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 987.00K | $ 778.00K | $ 620.00K | $ 262.00K | $ 419.00K |
Gross Profit | $ 919.00K | $ 734.00K | $ 586.00K | $ 215.00K | $ 378.00K |
EBIT | $ -15.43M | $ -16.88M | $ -14.42M | $ -12.48M | $ -14.52M |
EBITDA | $ -15.07M | $ -16.05M | $ -14.35M | $ -12.41M | $ -14.45M |
Net Income Common Stockholders | $ -15.43M | $ -15.98M | $ -13.46M | $ -12.82M | $ -13.32M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 66.93M | $ 65.18M | $ 75.04M | $ 87.59M | $ 108.85M |
Total Assets | $ 75.32M | $ 72.38M | $ 82.63M | $ 95.21M | $ 116.36M |
Total Debt | $ 1.84M | $ 1.45M | $ 1.62M | $ 1.69M | $ 11.46M |
Net Debt | $ -65.09M | $ -63.73M | $ -73.41M | $ -85.91M | $ -97.39M |
Total Liabilities | $ 29.10M | $ 28.26M | $ 25.44M | $ 27.17M | $ 36.70M |
Stockholders Equity | $ 46.24M | $ 44.13M | $ 57.19M | $ 68.04M | $ 79.66M |
Cash Flow | - | ||||
Free Cash Flow | $ -13.77M | $ -10.31M | $ -13.12M | $ -10.97M | $ -10.30M |
Operating Cash Flow | $ -13.70M | $ -10.21M | $ -13.11M | $ -10.97M | $ -10.28M |
Investing Cash Flow | $ 557.00K | $ 10.42M | $ 5.86M | $ 33.15M | $ 12.95M |
Financing Cash Flow | $ 15.04M | $ 171.00K | $ 18.00K | $ -10.70M | $ 4.00K |