Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 1.01M | kr 0.00 | kr 0.00 | kr 9.64M | kr 11.92M |
Gross Profit | kr 129.00K | kr -983.00K | kr -11.00K | kr 729.00K | kr -248.00K |
EBIT | kr -71.59M | kr -38.39M | kr -26.30M | kr -2.29M | kr -29.12M |
EBITDA | kr -20.73M | kr -31.14M | kr -19.03M | kr 4.98M | kr -21.83M |
Net Income Common Stockholders | kr -71.68M | kr -38.51M | kr -26.46M | kr -2.85M | kr -30.99M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 164.24M | kr 188.83M | kr 73.96M | kr 97.27M | kr 149.68M |
Total Assets | kr 573.24M | kr 651.50M | kr 701.76M | kr 594.31M | kr 693.30M |
Total Debt | kr 6.24M | kr 6.82M | kr 7.74M | kr 10.43M | kr 92.12M |
Net Debt | kr -158.00M | kr -182.01M | kr -66.22M | kr -86.84M | kr -57.56M |
Total Liabilities | kr 27.74M | kr 34.31M | kr 43.75M | kr 44.59M | kr 141.23M |
Stockholders Equity | kr 545.50M | kr 617.19M | kr 658.01M | kr 549.71M | kr 552.07M |
Cash Flow | - | ||||
Free Cash Flow | kr -22.84M | kr -14.57M | kr -21.97M | kr -45.38M | kr -25.34M |
Operating Cash Flow | kr -22.59M | kr -14.57M | kr -21.94M | kr -45.14M | kr -25.33M |
Investing Cash Flow | kr 24.75M | kr -120.00M | kr 19.97M | kr 47.76M | kr 29.99M |
Financing Cash Flow | kr -1.47M | kr 132.96M | kr -1.28M | kr -1.43M | kr -1.40M |