Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.59B | $ 2.43B | $ 2.31B | $ 2.07B | $ 1.78B |
Gross Profit | $ 1.28B | $ 1.18B | $ 1.10B | $ 1.04B | $ 823.42M |
Operating Income | $ 351.10M | $ 305.98M | $ 309.51M | $ 268.03M | $ 176.26M |
EBITDA | $ 476.46M | $ 398.95M | $ 328.58M | $ 358.26M | $ 186.86M |
Net Income | $ 293.82M | $ 232.39M | $ 173.91M | $ 219.97M | $ 100.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 565.92M | $ 451.57M | $ 347.36M | $ 661.05M | $ 595.16M |
Total Assets | $ 2.84B | $ 2.71B | $ 2.53B | $ 2.56B | $ 2.31B |
Total Debt | $ 37.26M | $ 42.91M | $ 59.12M | $ 63.61M | $ 52.70M |
Net Debt | $ -162.19M | $ -246.57M | $ -162.26M | $ -256.36M | $ -233.38M |
Total Liabilities | $ 914.27M | $ 951.38M | $ 933.78M | $ 1.02B | $ 979.58M |
Stockholders' Equity | $ 1.93B | $ 1.76B | $ 1.60B | $ 1.54B | $ 1.33B |
Cash Flow | |||||
Free Cash Flow | $ 381.34M | $ 337.95M | $ 113.73M | $ 234.46M | $ 263.48M |
Operating Cash Flow | $ 410.51M | $ 360.62M | $ 150.69M | $ 269.10M | $ 297.93M |
Investing Cash Flow | $ -306.09M | $ -159.69M | $ -73.56M | $ -180.81M | $ -199.08M |
Financing Cash Flow | $ -192.72M | $ -132.71M | $ -174.31M | $ -54.95M | $ -44.97M |