Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.00K | $ 7.00K | $ 4.00K | $ 379.00K | $ 117.00K |
Gross Profit | $ -20.00K | $ -18.00K | $ -17.00K | $ 364.00K | $ -897.00K |
EBIT | $ -4.09M | $ -5.01M | $ -6.54M | $ -2.21M | $ -10.92M |
EBITDA | $ -3.94M | $ -4.76M | $ -6.27M | $ -1.98M | $ -10.75M |
Net Income Common Stockholders | $ -4.99M | $ -6.54M | $ -6.54M | $ -2.21M | $ -10.95M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.21M | $ 4.60M | $ 9.18M | $ 2.85M | $ 2.03M |
Total Assets | $ 8.44M | $ 14.11M | $ 21.56M | $ 13.26M | $ 8.19M |
Total Debt | $ 937.00K | $ 2.60M | $ 3.04M | $ 1.55M | $ 1.79M |
Net Debt | $ -1.27M | $ -2.00M | $ -6.14M | $ -1.29M | $ -237.00K |
Total Liabilities | $ 5.09M | $ 6.46M | $ 8.41M | $ 6.59M | $ 12.45M |
Stockholders Equity | $ 3.35M | $ 7.65M | $ 13.15M | $ 6.66M | $ -4.26M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.40M | $ -4.57M | $ -4.33M | $ -4.95M | $ -5.93M |
Operating Cash Flow | $ -2.11M | $ -4.63M | $ -3.49M | $ -4.29M | $ -4.74M |
Investing Cash Flow | $ -281.00K | $ 49.00K | $ -850.00K | $ -581.00K | $ -1.19M |
Financing Cash Flow | - | - | $ 10.67M | $ 5.69M | $ 4.90M |