Jun 07 | Mar 07 | Dec 06 | Sep 06 | Jun 06 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ 981.55K | $ 724.35K | $ 191.92K | - |
Gross Profit | $ -78.83K | $ 585.43K | - | - | - |
EBIT | $ -6.23M | $ -2.63M | $ -7.36M | $ -2.29M | $ -1.69M |
EBITDA | $ -6.11M | $ -2.21M | $ -6.87M | $ -2.21M | $ -1.64M |
Net Income Common Stockholders | $ -3.55M | $ -2.29M | $ -9.08M | $ -1.85M | $ -1.17M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 9.72K | $ 81.77K | $ 444.56K | $ 906.35K | $ 322.38K |
Total Assets | $ 7.41M | $ 10.31M | $ 8.81M | $ 9.18M | $ 7.40M |
Total Debt | $ 6.30M | $ 5.50M | $ 4.20M | $ 5.41M | $ 2.46M |
Net Debt | $ 6.29M | $ 5.42M | $ 3.75M | $ 4.50M | $ 2.13M |
Total Liabilities | $ 18.51M | $ 17.39M | $ 15.50M | $ 12.92M | $ 9.78M |
Stockholders Equity | $ -11.10M | $ -7.08M | $ -6.69M | $ -3.74M | $ -2.39M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.14M | $ -1.54M | $ -3.44M | $ -3.10M | $ -2.46M |
Operating Cash Flow | $ -1.45M | $ -1.22M | $ -3.42M | $ -3.03M | $ 1.72M |
Investing Cash Flow | $ 1.15M | $ -1.10M | $ -503.93K | $ -424.38K | $ -4.18M |
Financing Cash Flow | $ 292.50K | $ 1.96M | $ 3.47M | $ 4.04M | $ 2.18M |