Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 25.43M | $ 55.34M | $ 47.68M | $ 37.50M |
Gross Profit | $ 2.36M | $ 19.92M | $ 16.41M | $ 10.04M |
Operating Income | $ -6.97M | $ 7.02M | $ 4.60M | $ 310.27K |
EBITDA | $ -8.56M | $ 8.74M | $ 5.90M | $ 1.73M |
Net Income | $ -11.93M | $ 4.78M | $ 1.33M | $ -1.18M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 3.98M | $ 5.08M | $ 3.55M | $ 3.55M |
Total Assets | $ 54.32M | $ 68.05M | $ 64.20M | $ 60.66M |
Total Debt | $ 25.98M | $ 42.31M | $ 43.23M | $ 25.33M |
Net Debt | $ 22.00M | $ 37.23M | $ 39.69M | $ 21.77M |
Total Liabilities | $ 36.14M | $ 55.56M | $ 56.17M | $ 53.79M |
Stockholders' Equity | $ 18.18M | $ 12.49M | $ 8.03M | $ 6.87M |
Cash Flow | ||||
Free Cash Flow | $ -1.41M | $ 4.35M | $ 711.92K | $ -5.69M |
Operating Cash Flow | $ -239.23K | $ 5.87M | $ 3.25M | $ -2.60M |
Investing Cash Flow | $ -1.15M | $ -1.43M | $ -2.48M | $ -3.14M |
Financing Cash Flow | $ -286.82K | $ -2.54M | $ 395.17K | $ 5.88M |