Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 83.96K | $ 22.53K | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 18.30K | $ 5.30K | $ 0.00 | $ 0.00 | $ 0.00 |
EBIT | $ -215.97K | $ -105.74K | $ -117.53K | $ -189.81K | $ -485.93K |
EBITDA | $ -147.13K | $ -105.74K | $ -105.98K | $ -178.41K | $ -470.94K |
Net Income Common Stockholders | $ -288.70K | $ -176.82K | $ -186.92K | $ -272.84K | $ -615.90K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 20.35K | $ 2.66K | $ 4.22K | $ 1.55K | $ 21.68K |
Total Assets | $ 484.02K | $ 109.85K | $ 75.89K | $ 84.77K | $ 119.66K |
Total Debt | $ 4.05M | $ 4.00M | $ 3.96M | $ 3.88M | $ 3.69M |
Net Debt | $ 4.03M | $ 3.99M | $ 3.95M | $ 3.88M | $ 3.67M |
Total Liabilities | $ 6.82M | $ 6.49M | $ 6.28M | $ 6.10M | $ 6.29M |
Stockholders Equity | $ -6.34M | $ -6.38M | $ -6.21M | $ -6.02M | $ -6.17M |
Cash Flow | - | ||||
Free Cash Flow | $ -11.29K | $ -17.51K | $ -64.38K | $ -106.31K | $ -123.23K |
Operating Cash Flow | $ -11.29K | $ -17.51K | $ -64.38K | $ -105.23K | $ -120.81K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ -1.08K | - |
Financing Cash Flow | $ 27.76K | $ 16.18K | $ 67.05K | $ 86.17K | $ 138.56K |