Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 357.00K | $ 510.00K | $ 284.00K | $ 445.00K | $ 406.00K |
Gross Profit | $ 357.00K | $ 510.00K | $ 284.00K | $ 445.00K | $ 406.00K |
EBIT | $ -17.27M | $ -16.17M | $ -18.46M | $ -17.68M | $ -16.91M |
EBITDA | $ -16.20M | $ -15.16M | $ -17.38M | $ -17.26M | $ -16.42M |
Net Income Common Stockholders | $ -19.51M | $ -18.31M | $ -18.88M | $ -19.26M | $ -19.10M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.94M | $ 2.88M | $ 2.48M | $ 2.13M | $ 6.10M |
Total Assets | $ 29.32M | $ 28.23M | $ 28.57M | $ 27.86M | $ 31.49M |
Total Debt | $ 35.18M | $ 37.81M | $ 32.58M | $ 32.79M | $ 27.19M |
Net Debt | $ 32.24M | $ 34.93M | $ 30.10M | $ 30.66M | $ 21.09M |
Total Liabilities | $ 93.56M | $ 85.97M | $ 82.04M | $ 74.92M | $ 68.94M |
Stockholders Equity | $ -80.12M | $ -76.50M | $ -73.28M | $ -65.77M | $ -65.12M |
Cash Flow | - | ||||
Free Cash Flow | $ -8.41M | $ -16.72M | $ -12.64M | $ -17.38M | $ -14.36M |
Operating Cash Flow | $ -8.23M | $ -16.20M | $ -12.41M | $ -16.96M | $ -13.92M |
Investing Cash Flow | $ -176.00K | $ -521.00K | $ -239.00K | $ -418.00K | $ -437.00K |
Financing Cash Flow | $ 11.62M | $ 17.14M | $ 12.09M | $ 14.41M | $ 17.12M |