Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 79.46M | $ 37.94M | $ 23.74M | $ 11.85M | $ 1.69M |
Gross Profit | $ 31.06M | $ 11.95M | $ 10.69M | $ 3.71M | $ 520.00K |
Operating Income | $ -118.13M | $ -120.99M | $ -68.51M | $ -18.80M | $ -17.09M |
EBITDA | $ -97.15M | $ -123.64M | $ -67.75M | $ -18.29M | $ -16.71M |
Net Income | $ -145.43M | $ 73.91M | $ -152.69M | $ -19.04M | $ -17.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 152.84M | $ 110.34M | $ 268.25M | $ 38.87M | $ 5.97M |
Total Assets | $ 485.55M | $ 426.90M | $ 296.08M | $ 48.51M | $ 8.96M |
Total Debt | $ 8.54M | $ 6.57M | $ 6.92M | $ 5.97M | $ 4.80M |
Net Debt | $ -144.29M | $ -103.77M | $ -261.34M | $ -32.90M | $ -1.17M |
Total Liabilities | $ 104.93M | $ 40.42M | $ 230.06M | $ 120.93M | $ 6.29M |
Stockholders' Equity | $ 380.62M | $ 382.85M | $ 66.02M | $ -72.42M | $ 2.67M |
Cash Flow | |||||
Free Cash Flow | $ -44.88M | $ -49.14M | $ -43.77M | $ -20.85M | $ -17.67M |
Operating Cash Flow | $ -40.10M | $ -44.50M | $ -41.70M | $ -20.63M | $ -17.61M |
Investing Cash Flow | $ -5.78M | $ -107.61M | $ -3.47M | $ -215.00K | $ -68.00K |
Financing Cash Flow | $ 88.38M | $ -5.81M | $ 274.55M | $ 53.59M | $ 3.61M |