Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -546.00K | $ -525.00K | $ -452.91K | $ -383.97K |
Operating Income | $ -23.83M | $ -25.24M | $ -24.93M | $ -16.89M | $ -9.14M |
EBITDA | $ -23.83M | $ -25.02M | $ -24.51M | $ -16.75M | $ -8.75M |
Net Income | $ -21.82M | $ -23.52M | $ -24.30M | $ -16.20M | $ -8.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 43.15M | $ 46.41M | $ 39.04M | $ 54.73M | $ 9.33M |
Total Assets | $ 44.95M | $ 48.63M | $ 41.66M | $ 57.70M | $ 10.54M |
Total Debt | $ 1.06M | $ 1.40M | $ 1.72M | $ 2.01M | $ 880.65K |
Net Debt | $ -690.00K | $ -2.22M | $ -2.84M | $ -52.72M | $ -8.45M |
Total Liabilities | $ 2.79M | $ 2.44M | $ 2.93M | $ 3.29M | $ 3.44M |
Stockholders' Equity | $ 42.16M | $ 46.20M | $ 38.73M | $ 54.40M | $ 7.10M |
Cash Flow | |||||
Free Cash Flow | $ -16.88M | $ -18.89M | $ -15.73M | $ -12.21M | $ -7.86M |
Operating Cash Flow | $ -16.84M | $ -18.86M | $ -15.62M | $ -11.85M | $ -7.68M |
Investing Cash Flow | $ 1.33M | $ -7.87M | $ -34.55M | $ -367.89K | $ -180.29K |
Financing Cash Flow | $ 13.64M | $ 25.79M | $ 0.00 | $ 57.61M | $ 15.07M |