Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | R$ 168.99M | R$ 124.55M | R$ 89.86M |
Gross Profit | R$ 102.85M | R$ 71.73M | R$ 50.31M |
Operating Income | R$ -189.19M | R$ -95.70M | R$ -31.39M |
EBITDA | R$ -206.03M | R$ -79.38M | R$ -53.03M |
Net Income | R$ -254.71M | R$ -114.41M | R$ -77.70M |
Balance Sheet | |||
Cash & Short-Term Investments | R$ 11.40M | R$ 8.02M | R$ 10.90M |
Total Assets | R$ 419.86M | R$ 367.06M | R$ 466.52M |
Total Debt | R$ 81.77M | R$ 73.79M | R$ 71.32M |
Net Debt | R$ 70.38M | R$ 65.78M | R$ 60.42M |
Total Liabilities | R$ 473.49M | R$ 462.03M | R$ 503.32M |
Stockholders' Equity | R$ -57.96M | R$ -98.81M | R$ -36.80M |
Cash Flow | |||
Free Cash Flow | R$ -9.41M | R$ 9.87M | R$ -10.54M |
Operating Cash Flow | R$ 2.81M | R$ 14.20M | R$ -6.73M |
Investing Cash Flow | R$ -12.22M | R$ -4.32M | R$ -94.79M |
Financing Cash Flow | R$ 12.79M | R$ -12.76M | R$ 110.77M |