Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 672.40M | $ 517.92M | $ 570.73M | $ 416.11M | $ 269.40M |
Gross Profit | $ 387.09M | $ 293.18M | $ 322.40M | $ 237.36M | $ 152.92M |
Operating Income | $ 187.54M | $ 132.26M | $ 149.93M | $ 112.39M | $ 55.57M |
EBITDA | $ 233.67M | $ 172.41M | $ 164.59M | $ 121.32M | $ 63.95M |
Net Income | $ 183.76M | $ 136.31M | $ 140.21M | $ 93.10M | $ 47.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 586.57M | $ 443.68M | $ 373.50M | $ 410.16M | $ 423.87M |
Total Assets | $ 1.39B | $ 1.13B | $ 984.11M | $ 805.15M | $ 655.79M |
Total Debt | $ 236.10M | $ 244.14M | $ 246.06M | $ 220.94M | $ 214.42M |
Net Debt | $ 78.32M | $ 136.57M | $ 134.94M | $ 94.24M | $ -17.89M |
Total Liabilities | $ 462.63M | $ 383.06M | $ 397.14M | $ 331.40M | $ 284.25M |
Stockholders' Equity | $ 927.79M | $ 750.75M | $ 586.96M | $ 473.75M | $ 371.54M |
Cash Flow | |||||
Free Cash Flow | $ 218.05M | $ 106.34M | $ 98.22M | $ 127.45M | $ 53.81M |
Operating Cash Flow | $ 235.27M | $ 123.53M | $ 119.54M | $ 132.26M | $ 60.25M |
Investing Cash Flow | $ -136.40M | $ -125.33M | $ -100.26M | $ -238.50M | $ -42.46M |
Financing Cash Flow | $ -48.35M | $ 10.00K | $ -29.81M | $ 11.00K | $ 181.41M |