Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.38M | $ 2.48M | $ 4.46M | $ 1.87M | $ 2.25M |
Gross Profit | $ 1.02M | $ 1.06M | $ 4.46M | $ 661.30K | $ -6.90M |
EBIT | $ -1.49M | $ -1.05M | $ -534.86K | $ -1.22M | $ -8.72M |
EBITDA | $ -1.29M | $ -731.29K | $ -289.60K | $ -1.01M | $ -8.84M |
Net Income Common Stockholders | $ -1.46M | $ -1.29M | $ -538.58K | $ 4.89M | $ -8.80M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 270.00K | $ 749.01K | $ 442.10K | $ 649.40K | $ 1.37M |
Total Assets | $ 6.18M | $ 8.52M | $ 9.70M | $ 10.17M | $ 11.53M |
Total Debt | $ 2.13M | $ 2.29M | $ 2.46M | $ 2.66M | $ 2.86M |
Net Debt | $ 1.86M | $ 1.54M | $ 2.02M | $ 2.01M | $ 1.48M |
Total Liabilities | $ 6.22M | $ 4.57M | $ 4.85M | $ 4.74M | $ 4.92M |
Stockholders Equity | $ -42.74K | $ 3.95M | $ 4.84M | $ 5.43M | $ 6.61M |
Cash Flow | - | ||||
Free Cash Flow | $ -221.70K | $ 121.36K | $ -306.51K | $ -732.42K | $ -2.04M |
Operating Cash Flow | $ -221.70K | $ 90.50K | $ 2.16M | $ -732.42K | $ -2.04M |
Investing Cash Flow | - | $ 30.86K | $ -2.47M | - | $ -3.00K |
Financing Cash Flow | $ 200.00K | - | - | - | - |