Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.29B | $ 6.77B | $ 6.75B | $ 6.55B | $ 5.98B |
Gross Profit | $ 8.29B | $ 6.77B | $ 6.75B | $ 6.55B | $ 5.98B |
Operating Income | $ 0.00 | $ 1.46B | $ 2.26B | $ 2.01B | $ 1.63B |
EBITDA | $ 0.00 | $ 2.10B | $ 2.32B | $ 2.53B | $ 2.13B |
Net Income | $ 2.03B | $ 1.11B | $ 1.34B | $ 1.55B | $ 1.21B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.68B | $ 14.89B | $ 4.69B | $ 3.06B | $ 4.39B |
Total Assets | $ 155.51B | $ 150.78B | $ 155.04B | $ 183.89B | $ 170.00B |
Total Debt | $ 4.08B | $ 13.41B | $ 12.38B | $ 7.24B | $ 8.60B |
Net Debt | $ -595.90M | $ -23.82B | $ 7.70B | $ 4.18B | $ 4.21B |
Total Liabilities | $ 142.72B | $ 138.89B | $ 143.78B | $ 7.24B | $ 8.60B |
Stockholders' Equity | $ 12.79B | $ 11.90B | $ 11.26B | $ 12.02B | $ 11.69B |
Cash Flow | |||||
Free Cash Flow | $ -486.00M | $ 1.95B | $ 2.26B | $ 1.26B | $ 1.76B |
Operating Cash Flow | $ -486.00M | $ 2.63B | $ 2.39B | $ 1.36B | $ 1.90B |
Investing Cash Flow | $ -2.56B | $ 4.78B | $ 25.93B | $ -18.60B | $ -29.92B |
Financing Cash Flow | $ 3.44B | $ -7.18B | $ -26.44B | $ 16.07B | $ 27.87B |