Oct 24 | Jul 24 | Oct 23 | Jul 23 | Apr 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 645.80K | $ 442.83K | $ 427.84K | $ 655.93K | $ 476.93K |
Gross Profit | $ 191.03K | $ 101.56K | $ 158.92K | $ 299.67K | $ 222.28K |
EBIT | $ -1.36M | $ -1.71M | $ -1.72M | $ -819.94K | $ -1.01M |
EBITDA | $ -1.29M | $ -1.64M | $ -1.67M | $ -736.78K | $ -929.02K |
Net Income Common Stockholders | $ -1.36M | $ -1.71M | $ -1.76M | $ -829.17K | $ -1.02M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.70M | $ 0.00 | $ 1.27M | $ 2.33M | $ 1.28M |
Total Assets | $ 12.54M | $ 13.63M | $ 8.52M | $ 9.87M | $ 8.68M |
Total Debt | $ 200.48K | $ 214.32K | $ 254.38K | $ 267.25K | $ 173.37K |
Net Debt | $ -5.50M | $ 214.32K | $ -1.01M | $ -2.07M | $ -1.10M |
Total Liabilities | $ 1.31M | $ 1.17M | $ 811.74K | $ 2.98M | $ 955.82K |
Stockholders Equity | $ 11.23M | $ 12.46M | $ 5.71M | $ 6.89M | $ 7.72M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.06M | $ -1.58M | $ -1.06M | $ -995.13K | $ -752.49K |
Operating Cash Flow | $ -1.01M | $ -1.54M | $ -1.06M | $ -995.13K | $ -749.86K |
Investing Cash Flow | $ -46.96K | $ -38.89K | - | - | $ -2.62K |
Financing Cash Flow | $ -5.17K | $ -5.14K | $ -4.96K | $ 2.05M | $ 45.12K |