Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 31.41M | $ 33.89M | $ 34.22M | $ 36.05M | $ 33.37M |
Gross Profit | $ 3.83M | $ 4.62M | $ 5.45M | $ 6.83M | $ 5.32M |
EBIT | $ -677.00K | $ 185.00K | $ 1.16M | $ 2.68M | $ 1.12M |
EBITDA | $ -243.00K | $ 669.00K | $ 1.64M | $ 3.19M | $ 1.64M |
Net Income Common Stockholders | $ -739.00K | $ 157.00K | $ 765.00K | $ 4.35M | $ 1.21M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.24M | $ 1.54M | $ 4.03M | $ 960.00K | $ 699.00K |
Total Assets | $ 76.97M | $ 76.26M | $ 75.45M | $ 75.13M | $ 65.99M |
Total Debt | $ 18.89M | $ 17.79M | $ 14.85M | $ 14.18M | $ 13.10M |
Net Debt | $ 17.65M | $ 16.25M | $ 10.82M | $ 13.22M | $ 12.40M |
Total Liabilities | $ 41.28M | $ 40.11M | $ 39.45M | $ 39.78M | $ 35.28M |
Stockholders Equity | $ 35.69M | $ 36.15M | $ 36.01M | $ 35.34M | $ 30.71M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.54M | $ -4.56M | $ 2.09M | $ -575.00K | $ 1.74M |
Operating Cash Flow | $ -1.58M | $ -4.29M | $ 2.83M | $ -412.00K | $ 1.90M |
Investing Cash Flow | $ 40.00K | $ -276.00K | $ -735.00K | $ -163.00K | $ -165.00K |
Financing Cash Flow | $ 1.22M | $ 2.07M | $ 274.00K | $ 1.11M | $ -2.53M |