Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 139.33M | $ 134.12M | $ 115.17M | $ 104.11M | $ 116.33M |
Gross Profit | $ 23.10M | $ 20.48M | $ 15.86M | $ 8.46M | $ 12.58M |
Operating Income | $ 5.95M | $ 1.96M | $ 2.27M | $ -2.06M | $ -2.00M |
EBITDA | $ 8.00M | $ 3.87M | $ 4.97M | $ 1.58M | $ 2.44M |
Net Income | $ 6.87M | $ 2.01M | $ 7.15M | $ -1.55M | $ -1.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 960.00K | $ 1.03M | $ 643.00K | $ 352.00K | $ 351.00K |
Total Assets | $ 75.13M | $ 69.54M | $ 67.09M | $ 57.63M | $ 61.41M |
Total Debt | $ 14.18M | $ 18.06M | $ 20.21M | $ 21.79M | $ 20.62M |
Net Debt | $ 13.22M | $ 17.03M | $ 19.57M | $ 21.43M | $ 20.27M |
Total Liabilities | $ 39.78M | $ 41.46M | $ 40.98M | $ 38.92M | $ 41.43M |
Stockholders' Equity | $ 35.34M | $ 28.08M | $ 26.11M | $ 18.72M | $ 19.98M |
Cash Flow | |||||
Free Cash Flow | $ 485.00K | $ 2.96M | $ -5.90M | $ 844.00K | $ 239.00K |
Operating Cash Flow | $ 1.77M | $ 5.40M | $ -4.54M | $ 1.36M | $ 997.00K |
Investing Cash Flow | $ -1.28M | $ -2.43M | $ -730.00K | $ 5.50M | $ -758.00K |
Financing Cash Flow | $ -1.28M | $ -2.67M | $ 3.93M | $ -3.96M | $ -525.00K |