Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.00K | $ 9.00K | - | - | $ 12.00K |
Gross Profit | - | - | - | - | - |
EBIT | $ -155.31K | $ -993.63K | $ -2.77M | $ -261.51K | $ -157.69K |
EBITDA | $ -155.31K | $ -993.63K | $ -2.77M | $ -261.51K | $ -157.69K |
Net Income Common Stockholders | $ -303.28K | $ -1.10M | $ -2.87M | $ -268.82K | $ 111.29K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.18K | $ 6.96K | $ 34.33K | $ 40.56K | $ 6.35K |
Total Assets | $ 2.40M | $ 2.02M | $ 2.10M | $ 2.20M | $ 2.29M |
Total Debt | $ 1.06M | $ 3.26M | $ 2.72M | $ 357.53K | $ 288.45K |
Net Debt | $ 1.06M | $ 3.26M | $ 2.69M | $ 316.97K | $ 282.10K |
Total Liabilities | $ 4.64M | $ 4.03M | $ 3.04M | $ 523.70K | $ 353.33K |
Stockholders Equity | $ -2.24M | $ -2.01M | $ -935.34K | $ 1.68M | $ 1.93M |
Cash Flow | - | ||||
Free Cash Flow | $ -72.88K | $ -72.36K | $ -169.24K | $ -27.78K | $ -125.55K |
Operating Cash Flow | $ -72.88K | $ -72.36K | $ -169.24K | $ -27.78K | $ -125.55K |
Investing Cash Flow | $ -250.00K | - | - | - | - |
Financing Cash Flow | $ 275.00K | $ 45.00K | $ 163.00K | $ 62.00K | $ 115.00K |