Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -780.00 | C$ -876.00 | C$ -1.06K | C$ -1.87K | C$ -2.05K |
Operating Income | C$ -1.32M | C$ -1.55M | C$ -2.77M | C$ -3.03M | C$ -1.97M |
EBITDA | C$ -1.32M | C$ -1.47M | C$ -2.51M | C$ -3.01M | C$ -1.96M |
Net Income | C$ -1.54M | C$ -1.47M | C$ -1.97M | C$ -3.01M | C$ -1.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 109.84K | C$ 263.84K | C$ 709.00K | C$ 1.26M | C$ 905.38K |
Total Assets | C$ 5.01M | C$ 5.29M | C$ 5.42M | C$ 6.00M | C$ 6.32M |
Total Debt | C$ 0.00 | C$ 60.00K | C$ 60.00K | C$ 60.00K | C$ 35.00K |
Net Debt | C$ -109.84K | C$ -203.84K | C$ -649.00K | C$ -1.20M | C$ -870.38K |
Total Liabilities | C$ 434.48K | C$ 467.15K | C$ 461.74K | C$ 769.99K | C$ 365.85K |
Stockholders' Equity | C$ 4.57M | C$ 4.82M | C$ 4.96M | C$ 5.23M | C$ 5.95M |
Cash Flow | |||||
Free Cash Flow | C$ -1.35M | C$ -1.81M | C$ -2.57M | C$ -2.73M | C$ -1.98M |
Operating Cash Flow | C$ -1.35M | C$ -1.72M | C$ -2.49M | C$ -2.72M | C$ -1.98M |
Investing Cash Flow | C$ -4.70K | C$ -93.20K | C$ -75.00K | C$ 492.84K | C$ -502.84K |
Financing Cash Flow | C$ 1.20M | C$ 1.37M | C$ 2.02M | C$ 2.58M | C$ 3.30M |