Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -5.00K | $ -4.00K | $ -2.00K | $ -907.41K | $ 0.00 |
Operating Income | $ -27.59M | $ -44.40M | $ -115.80M | $ -51.39M | - |
EBITDA | $ -30.02M | $ -39.75M | $ -93.04M | $ -51.72M | $ -713.19K |
Net Income | $ -30.15M | $ -35.23M | $ -71.72M | $ -12.35M | $ 408.43K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.59M | $ 20.05M | $ 27.61M | $ 1.86M | $ 6.00 |
Total Assets | $ 7.32M | $ 25.82M | $ 32.73M | $ 2.94M | $ 32.07M |
Total Debt | $ 9.16M | $ 10.53M | $ 518.00K | $ 797.00K | $ 1.95M |
Net Debt | $ 4.57M | $ -9.53M | $ -27.09M | $ -1.06M | $ 1.95M |
Total Liabilities | $ 19.05M | $ 18.41M | $ 11.92M | $ 46.71M | $ 2.57M |
Stockholders' Equity | $ -11.73M | $ 7.41M | $ 20.81M | $ -43.77M | $ 29.50M |
Cash Flow | |||||
Free Cash Flow | $ -21.66M | $ -39.77M | $ -37.71M | $ -2.27M | - |
Operating Cash Flow | $ -21.66M | $ -39.76M | $ -37.70M | $ -2.27M | $ -792.73K |
Investing Cash Flow | $ -3.00K | $ -10.00K | $ -7.00K | $ -2.00K | $ 40.25M |
Financing Cash Flow | $ 6.20M | $ 32.21M | $ 63.46M | $ 3.25M | $ -39.46M |