Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ -137.31K | - | - | - |
Operating Income | $ -476.04K | $ -1.08M | $ -101.55K | $ -198.28K | $ -438.13K |
EBITDA | $ -1.26M | $ -988.97K | $ 182.68K | $ 19.76K | $ -2.35M |
Net Income | $ -1.31M | $ -1.00M | $ 167.70K | $ 6.42K | $ -2.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 297.95K | $ 1.37M | $ 6.55K | $ 171.02K | $ 132.94K |
Total Debt | $ 0.00 | $ 0.00 | $ 139.49K | $ 124.51K | $ 111.17K |
Net Debt | $ -70.11K | $ -395.12K | $ 134.60K | $ 34.32K | $ 5.78K |
Total Liabilities | $ 214.48K | $ 161.64K | $ 450.82K | $ 790.99K | $ 854.62K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -365.00K | $ -1.11M | $ -89.56K | $ -123.99K | $ -141.40K |
Operating Cash Flow | $ -331.00K | $ -984.89K | $ -89.56K | $ -123.99K | $ -141.40K |
Investing Cash Flow | |||||
Financing Cash Flow |