Mar 24 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 4.16M | C$ 6.06M | C$ 6.05M | C$ 2.86M | C$ 1.64M |
Gross Profit | C$ -1.73M | C$ -2.34M | C$ 753.09K | C$ 564.96K | C$ -29.23K |
Operating Income | C$ -3.68M | C$ -5.95M | C$ -5.78M | C$ -477.51K | C$ -212.44K |
EBITDA | C$ -3.03M | C$ -5.60M | C$ -5.51M | C$ -433.17K | C$ -197.71K |
Net Income | C$ -4.54M | C$ -6.65M | C$ -7.08M | C$ -610.26K | C$ -217.18K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 65.92K | C$ 89.53K | C$ 1.46M | C$ 492.98K | C$ 17.46K |
Total Assets | C$ 4.50M | C$ 6.29M | C$ 7.92M | C$ 1.51M | C$ 347.32K |
Total Debt | C$ 5.48M | C$ 4.26M | C$ 3.02M | C$ 1.29M | C$ 40.09K |
Net Debt | C$ 5.41M | C$ 4.17M | C$ 1.55M | C$ 794.01K | C$ 22.63K |
Total Liabilities | C$ 7.30M | C$ 5.89M | C$ 4.50M | C$ 1.81M | C$ 936.89K |
Stockholders' Equity | C$ -2.80M | C$ 406.75K | C$ 3.42M | C$ -299.71K | C$ -589.57K |
Cash Flow | |||||
Free Cash Flow | C$ -1.91M | C$ -6.10M | C$ -7.03M | C$ -440.22K | C$ -16.87K |
Operating Cash Flow | C$ -1.91M | C$ -5.85M | C$ -6.62M | C$ -422.13K | C$ -16.87K |
Investing Cash Flow | C$ -6.14K | C$ -32.84K | C$ -543.91K | C$ -174.09K | C$ 0.00 |
Financing Cash Flow | C$ 1.89M | C$ 4.39M | C$ 8.28M | C$ 1.07M | C$ -11.88K |