Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 388.23M | $ 340.91M | $ 321.62M | $ 355.78M | $ 352.63M |
Gross Profit | $ 78.57M | $ 67.45M | $ 55.13M | $ 64.40M | $ 84.92M |
Operating Income | $ 45.21M | $ 35.03M | $ 32.72M | $ 30.03M | $ 56.20M |
EBITDA | $ 45.21M | $ 41.04M | $ 30.28M | $ 33.01M | $ 59.20M |
Net Income | $ 41.46M | $ 34.56M | $ 20.70M | $ 25.65M | $ 46.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.67M | $ 114.11M | $ 95.57M | $ 144.00M | $ 155.02M |
Total Assets | $ 453.40M | $ 440.54M | $ 411.85M | $ 420.40M | $ 433.17M |
Total Debt | $ 9.96M | $ 10.66M | $ 10.73M | $ 10.16M | $ 3.36M |
Net Debt | $ -7.70M | $ -76.99M | $ -59.98M | $ -99.64M | $ -82.67M |
Total Liabilities | $ 85.77M | $ 84.28M | $ 63.80M | $ 62.77M | $ 58.82M |
Stockholders' Equity | $ 367.63M | $ 356.26M | $ 348.05M | $ 357.62M | $ 374.35M |
Cash Flow | |||||
Free Cash Flow | $ -60.96M | $ 43.55M | $ 7.74M | $ 31.82M | $ 38.35M |
Operating Cash Flow | $ -53.43M | $ 45.39M | $ 8.77M | $ 34.69M | $ 40.97M |
Investing Cash Flow | $ 14.96M | $ -447.00K | $ -16.44M | $ 32.55M | $ 7.16M |
Financing Cash Flow | $ -31.53M | $ -28.00M | $ -31.43M | $ -43.47M | $ -41.67M |