Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 21.06M | $ 19.26M | $ 18.12M | $ 18.01M | $ 16.43M |
Gross Profit | $ 15.42M | $ 14.13M | $ 13.34M | $ 13.54M | $ 12.23M |
EBIT | $ -5.45M | $ -7.51M | $ -6.67M | $ -3.96M | $ -5.07M |
EBITDA | $ -4.91M | $ -7.02M | $ -6.17M | $ -3.42M | $ -4.67M |
Net Income Common Stockholders | $ -5.45M | $ -7.51M | $ -8.93M | $ -6.20M | $ -7.26M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 56.83M | $ 55.54M | $ 58.95M | $ 66.45M | $ 61.35M |
Total Assets | $ 96.30M | $ 94.39M | $ 98.85M | $ 107.65M | $ 99.30M |
Total Debt | $ 73.50M | $ 73.66M | $ 73.08M | $ 72.39M | $ 71.69M |
Net Debt | $ 16.67M | $ 18.12M | $ 14.14M | $ 5.94M | $ 10.35M |
Total Liabilities | $ 86.48M | $ 84.50M | $ 84.51M | $ 87.00M | $ 82.94M |
Stockholders Equity | $ 9.82M | $ 9.88M | $ 14.34M | $ 20.65M | $ 16.36M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.90M | $ -3.96M | $ -7.60M | $ -3.37M | $ -2.31M |
Operating Cash Flow | $ -1.80M | $ -3.90M | $ -7.50M | $ -3.34M | $ -2.30M |
Investing Cash Flow | $ 1.40M | $ 3.24M | $ 2.40M | $ 3.47M | $ 4.19M |
Financing Cash Flow | $ 2.90M | $ 509.00K | $ 72.00K | $ 8.21M | $ -27.00K |