Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 668.40K | $ 459.00K | $ 398.30K | $ 317.50K | $ 575.10K |
Gross Profit | $ 380.30K | $ 230.30K | $ 398.30K | $ -125.50K | $ 265.10K |
EBIT | $ -245.30K | $ -999.60K | $ -1.02M | $ -1.09M | $ -609.90K |
EBITDA | $ -192.50K | $ -992.10K | $ -1.01M | $ -1.07M | $ -595.60K |
Net Income Common Stockholders | $ -251.10K | $ -1.01M | $ -1.03M | $ -1.09M | $ -453.30K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 10.94M | $ 10.50M | $ 10.51M | $ 10.25M | $ 10.48M |
Total Assets | $ 14.18M | $ 13.93M | $ 13.90M | $ 14.00M | $ 14.40M |
Total Debt | $ 51.80K | $ 70.60K | $ 4.40K | $ 17.60K | $ 30.60K |
Net Debt | $ -10.89M | $ -10.43M | $ -10.51M | $ -10.24M | $ -10.45M |
Total Liabilities | $ 3.99M | $ 3.59M | $ 2.55M | $ 1.62M | $ 920.80K |
Stockholders Equity | $ 10.19M | $ 10.35M | $ 11.35M | $ 12.38M | $ 13.47M |
Cash Flow | - | ||||
Free Cash Flow | $ 440.10K | $ -10.20K | $ 256.20K | $ -186.50K | $ 13.30K |
Operating Cash Flow | $ 441.30K | $ -9.50K | $ 264.20K | $ -186.50K | $ 29.90K |
Investing Cash Flow | $ 5.82M | $ 1.09M | $ 1.07M | $ -3.60M | $ -16.60K |
Financing Cash Flow | - | - | - | - | $ 5.00M |