Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ 15.45K | - | $ 141.78K |
Gross Profit | $ -445.28K | - | $ 15.45K | $ -445.28K | $ 141.78K |
EBIT | $ -3.07M | $ -3.56M | $ -2.49M | $ -2.85M | $ -2.33M |
EBITDA | $ -1.94M | $ -2.51M | $ -686.12K | $ -2.85M | $ 11.73M |
Net Income Common Stockholders | $ -3.10M | $ -3.81M | $ -2.72M | $ -2.91M | $ -2.20M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 17.11K | $ 49.71K | $ 8.49K | $ 10.96K | $ 297.35K |
Total Assets | $ 982.05K | $ 1.01M | $ 987.73K | $ 1.16M | $ 905.71K |
Total Debt | $ 1.33M | $ 1.35M | $ 1.37M | $ 747.82K | $ 747.82K |
Net Debt | $ 1.31M | $ 1.30M | $ 1.36M | $ 736.86K | $ 450.47K |
Total Liabilities | $ 14.16M | $ 12.11M | $ 10.14M | $ 8.77M | $ 6.94M |
Stockholders Equity | $ -13.83M | $ -11.72M | $ -9.83M | $ -8.24M | $ -21.67M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.80M | $ -1.68M | $ -1.24M | $ -1.39M | $ -2.09M |
Operating Cash Flow | $ -1.80M | $ -1.68M | $ -1.24M | $ -1.36M | $ -2.08M |
Investing Cash Flow | $ 209.48K | $ -944.00 | - | $ -22.64K | $ -17.85K |
Financing Cash Flow | $ 1.56M | $ 1.73M | $ 1.24M | $ 1.10M | $ 7.87K |