Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.45M | $ 1.95M | $ 171.17K | $ 178.15K | $ 1.93M |
Gross Profit | $ 1.08M | $ 456.52K | $ -70.79K | $ -97.75K | $ 63.12K |
Operating Income | $ -11.89M | $ -11.96M | $ -10.03M | $ -10.22M | $ -4.90M |
EBITDA | $ -11.84M | $ -11.76M | $ -9.91M | $ -9.80M | $ -4.85M |
Net Income | $ -12.32M | $ -11.86M | $ -10.00M | $ -9.95M | $ -13.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.46M | $ 5.32M | $ 11.14M | $ 6.90M | $ 4.04M |
Total Assets | $ 5.37M | $ 8.10M | $ 12.82M | $ 7.94M | $ 4.76M |
Total Debt | $ 260.16K | $ 184.40K | $ 202.90K | $ 315.67K | $ 1.32M |
Net Debt | $ -1.20M | $ -5.14M | $ -7.96M | $ -6.59M | $ -2.72M |
Total Liabilities | $ 4.55M | $ 1.85M | $ 3.22M | $ 1.38M | $ 2.69M |
Stockholders' Equity | $ 822.01K | $ 6.25M | $ 9.60M | $ 6.55M | $ 2.07M |
Cash Flow | |||||
Free Cash Flow | $ -11.13M | $ -13.27M | $ -7.79M | $ -8.67M | $ -3.55M |
Operating Cash Flow | $ -11.01M | $ -12.89M | $ -7.52M | $ -8.60M | $ -3.43M |
Investing Cash Flow | $ -120.20K | $ 2.65M | $ -3.24M | $ -67.08K | $ -122.43K |
Financing Cash Flow | $ 7.27M | $ 7.40M | $ 12.02M | $ 11.53M | $ 7.32M |